Options

Note : Leave start date as empty if you want statement from the start of the financial year.
Note : Leave end date as empty if you want statement till the end of the financial year.



Yayasan Al Qalam Citragran
Financial Statements from 01-Jan-2026 to 12-Jan-2026
1

Profit and Loss Statement

Gross Incomes (Cr) Amount (Rp)
Direct IncomesCr 180,513,990.00
      Income UmumCr 180,513,990.00      
            Income ZakatCr 50,300,001.00            
                  Income Zakat Fitrah0.00                  
                  Income Zakat MaalCr 50,300,001.00                  
                  Income Fidiyah0.00                  
                  Income Infaq Shadaqah Umum Rekening Zakat Maal0.00                  
                  Income Zakat Maal Hak Amil0.00                  
            Income Infaq ShadaqahCr 34,316,842.00            
                  Income Infaq Shadaqah UmumCr 6,440,842.00                  
                  Income Zakat Maal Rekening Infaq Shadaqah0.00                  
                  Income Infaq Shadaqah Kotak PekananCr 24,811,000.00                  
                  Income Infaq Shadaqah QonitahCr 3,065,000.00                  
                  Income Infaq Shadaqah Janaiz0.00                  
                  Income Infaq Shadaqah Koperasi0.00                  
                  Income Infaq Shadaqah Pendidikan0.00                  
                  Income Infaq Shadaqah Musibah Bencana0.00                  
                  Income PHBI Infaq Shadaqah Ifthor Sahur Rekening Infaq Shadaqah0.00                  
                  Income Fidiyah Rekening Infaq Shadaqah0.00                  
            Income Donatur TetapCr 54,450,147.00            
                  Income Infaq Shadaqah Donatur TetapCr 54,450,147.00                  
                  Income Infaq Shadaqah Umum Rekening Donatur Tetap0.00                  
            Income Pengembangan MasjidCr 23,947,000.00            
                  Income Wakaf Umum0.00                  
                  Income Wakaf RTSDITCr 23,947,000.00                  
                  Income Infaq Shadaqah Umum Rekening Pengembangan Masjid0.00                  
            Income Ambulance0.00            
                  Income Infaq Shadaqah Umum Rekening Ambulance0.00                  
            Income Riba0.00            
                  Income Kotak Riba0.00                  
                  Income Infaq Shadaqah Umum Rekening Riba0.00                  
            Income MakamCr 17,500,000.00            
                  Income Kavling MakamCr 17,500,000.00                  
                  Income Iuran Anggota Makam0.00                  
                  Income Infaq Shadaqah Umum Rekening Makam0.00                  
      Income Khusus0.00      
            Income PHBI0.00            
                  Income PHBI Infaq Shadaqah Kencleng0.00                  
                  Income PHBI Infaq Shadaqah Ifthor Sahur0.00                  
                  Income PHBI Infaq Shadaqah Umum0.00                  
                  Income PHBI Infaq Shadaqah Pendidikan0.00                  
                  Income PHBI Infaq Shadaqah I'tikaf0.00                  
            Income Bagi Hasil Bank (Non Operational)0.00            
                  Income Bagi Hasil Bank Zakat Maal0.00                  
                  Income Bagi Hasil Bank ZISWaf0.00                  
                  Income Bagi Hasil Bank RTSDIT0.00                  
                  Income Bagi Hasil Bank Makam0.00                  
                  Income Bagi Hasil Bank PHBI0.00                  
                  Income Bagi Hasil Bank Infaq Shadaqah0.00                  
                  Income Bagi Hasil Bank Donatur Tetap0.00                  
                  Income Bagi Hasil Bank Pengembangan Masjid0.00                  
                  Income Bagi Hasil Bank Ambulance0.00                  
                  Income Bagi Hasil Bank Hari Besar Islam0.00                  
                  Income Bagi Hasil Bank Riba0.00                  
                  Income Bagi Hasil Bank DKM0.00                  
                  Income Bagi Hasil Bank Pemeliharaan0.00                  
Gross Expenses (Dr) Amount (Rp)
Direct ExpensesDr 3,971,500.00
      Expense UmumDr 3,971,500.00      
            Expense DKMDr 3,971,500.00            
                  Expense DKM Ops0.00                  
                        Expense DKM Operasional0.00                        
                  Expense Bidang DKMDr 3,971,500.00                  
                        Expense DKM Bidang Dakwah Operasional0.00                        
                        Expense DKM Bidang BRT Operasional0.00                        
                        Expense DKM Bidang Publikasi Dokumentasi Operasional0.00                        
                        Expense DKM Bidang Pendidikan Operasional0.00                        
                        Expense DKM Bidang Qonitah Operasional0.00                        
                        Expense DKM Bidang Sosial Operasional0.00                        
                        Expense DKM Bidang Sekretariat OperasionalDr 3,856,500.00                        
                        Expense DKM Bidang Janaiz Operasional0.00                        
                        Expense DKM Bidang Pemuda Olahraga OperasionalDr 115,000.00                        
            Expense Pemeliharaan0.00            
                  Expense Pemeliharaan Masjid Operasional0.00                  
                  Expense Pemeliharaan Makam Operasional0.00                  
            Expense Sekretariat0.00            
                  Expense Sekretariat Operasional0.00                  
            Expense ZISWaf0.00            
                  Expense ZISWaf Zakat Maal Penyaluran0.00                  
                        Expense ZISWaf Zakat Maal Penyaluran Fakir0.00                        
                        Expense ZISWaf Zakat Maal Penyaluran Miskin0.00                        
                        Expense ZISWaf Zakat Maal Penyaluran Amil0.00                        
                        Expense ZISWaf Zakat Maal Penyaluran Mualaf0.00                        
                        Expense ZISWaf Zakat Maal Penyaluran Riqab0.00                        
                        Expense ZISWaf Zakat Maal Penyaluran Gharimin0.00                        
                        Expense ZISWaf Zakat Maal Penyaluran Ibnu Sabil0.00                        
                        Expense ZISWaf Zakat Maal Penyaluran Fisabilillah0.00                        
                  Expense ZISWaf Operasional0.00                  
            Expense Media Publikasi0.00            
                  Expense Media Publikasi Operasional0.00                  
            Expense Hukum0.00            
                  Expense Hukum Operasional0.00                  
            Expense Usaha Investasi0.00            
                  Expense Usaha Investasi Operasional0.00                  
            Expense RTSDIT0.00            
                  Expense RTSDIT Operasional0.00                  
      Expense Khusus0.00      
            Expense PHBI0.00            
                  Expense PHBI Ops0.00                  
                        Expense PHBI Operasional0.00                        
                  Expense Kepanitiaan PHBI0.00                  
                        Expense PHBI Sie Konsumsi0.00                        
                        Expense PHBI Sie Sekretariat0.00                        
                        Expense PHBI Sie Distribusi0.00                        
                        Expense PHBI Sie ZISWafQ0.00                        
                        Expense PHBI Sie Pendaftaran0.00                        
                        Expense PHBI Sie Amanah0.00                        
                        Expense PHBI Sie Penyembelihan0.00                        
                        Expense PHBI Sie Perencahan0.00                        
                        Expense PHBI Sie Timbang Packing0.00                        
                        Expense PHBI Sie Jeroan0.00                        
                        Expense PHBI Sie Keamanan0.00                        
                        Expense PHBI Sie Dakwah0.00                        
                        Expense PHBI Sie Pendidikan0.00                        
                        Expense PHBI Sie Tarhib0.00                        
                        Expense PHBI Sie Perlengkapan0.00                        
                        Expense PHBI Sie Publikasi Dokumentasi0.00                        
                        Expense PHBI Sie Qonitah0.00                        
                        Expense PHBI Sie I'tikaf0.00                        
                        Expense PHBI Sie Sosial0.00                        
            Expense Administrasi Bank (Non Operational)0.00            
                  Expense Administrasi Bank Zakat Maal0.00                  
                  Expense Administrasi Bank ZISWaf0.00                  
                  Expense Administrasi Bank RTSDIT0.00                  
                  Expense Administrasi Bank Makam0.00                  
                  Expense Administrasi Bank PHBI0.00                  
                  Expense Administrasi Bank Infaq Shadaqah0.00                  
                  Expense Administrasi Bank Donatur Tetap0.00                  
                  Expense Administrasi Bank Pengembangan Masjid0.00                  
                  Expense Administrasi Bank Ambulance0.00                  
                  Expense Administrasi Bank Hari Besar Islam0.00                  
                  Expense Administrasi Bank Riba0.00                  
                  Expense Administrasi Bank DKM0.00                  
                  Expense Administrasi Bank Pemeliharaan0.00                  
Total Gross IncomesCr 180,513,990.00
Total Gross ExpensesDr 3,971,500.00
Gross Calculation Summary Amount (Rp)
Total Gross IncomesCr 180,513,990.00
Total Gross ExpensesDr 3,971,500.00
Gross Profit C/DCr 176,542,490.00
Gross Margin97.80 %

Net Incomes (Cr) Amount (Rp)
Indirect Incomes0.00
Income Temporary0.00
      Income Temporary PHBI0.00      
            Income Qurban Sapi0.00            
            Income Qurban Kambing0.00            
            Income Qurban Infaq Shadaqah Umum0.00            
Net Expenses (Dr) Amount (Rp)
Indirect Expenses0.00
      Expense Bad Debt0.00      
            Expense Bad Debt Pinjaman Produktif0.00            
            Expense Bad Debt Piutang Karyawan0.00            
            Expense Bad Debt Iuran Anggota Makam0.00            
            Expense Bad Debt Kavling Makam0.00            
      Expense Depreciation0.00      
            Expense Depreciation Asset Bangunan0.00            
            Expense Depreciation Asset Non Bangunan0.00            
Expense Temporary0.00
      Expense Temporary PHBI0.00      
            Expense Qurban Vendor0.00            
Total Net Incomes0.00
Total Net Expenses0.00
Net Calculation Summary Amount (Rp)
Total Net Incomes0.00
Total Net Expenses0.00
Gross Profit B/DCr 176,542,490.00
Net Profit C/D (Retained Earning C/F)Cr 176,542,490.00
2

Balance Sheet Statement

Assets (Dr) Amount (Rp)
Current AssetsDr 4,056,661,552.36
      Cash Cash EquivalentsDr 3,891,181,552.36      
            Cash IndukDr 1,342,195,824.82            
                  Bank Zakat MaalDr 496,106,376.52                  
                        Cash Zakat Maal Bank OpsCr 690,000.00                        
                              Cash Tertahan Bank Zakat Maal0.00                              
                              Cash Operasional Bank Zakat MaalCr 690,000.00                              
                              Cash Bagi Hasil Bank Zakat Maal0.00                              
                        Cash Zakat MaalDr 484,548,376.52                        
                        Cash Zakat Fitrah0.00                        
                        Cash FidiyahDr 6,848,000.00                        
                        Cash Infaq Shadaqah Umum Rekening Zakat MaalDr 5,400,000.00                        
                        Cash Zakat Maal Penyaluran0.00                        
                  Bank Infaq ShadaqahDr 48,467,881.10                  
                        Cash Infaq Shadaqah Bank OpsCr 1,349,500.00                        
                              Cash Tertahan Bank Infaq Shadaqah0.00                              
                              Cash Operasional Bank Infaq ShadaqahCr 1,349,500.00                              
                              Cash Bagi Hasil Bank Infaq Shadaqah0.00                              
                        Cash Infaq Shadaqah UmumDr 40,615,309.10                        
                        Cash Infaq Shadaqah Musibah BencanaDr 197,557.00                        
                        Cash Kotak RibaDr 1,454,515.00                        
                        Cash PHBI Infaq Shadaqah Ifthor Sahur Rekening Infaq Shadaqah0.00                        
                        Cash Zakat Maal Hak Amil Rekening Infaq Shadaqah0.00                        
                        Cash Fidiyah Rekening Infaq ShadaqahDr 2,000,000.00                        
                        Cash Zakat Maal Rekening Infaq ShadaqahDr 5,550,000.00                        
                  Bank Donatur TetapDr 101,729,357.00                  
                        Cash Donatur Tetap Bank OpsCr 210,000.00                        
                              Cash Tertahan Bank Donatur Tetap0.00                              
                              Cash Operasional Bank Donatur TetapCr 210,000.00                              
                              Cash Bagi Hasil Bank Donatur Tetap0.00                              
                        Cash Infaq Shadaqah Donatur TetapDr 101,939,357.00                        
                        Cash Infaq Shadaqah Umum Rekening Donatur Tetap0.00                        
                  Bank Pengembangan MasjidDr 50,547,325.00                  
                        Cash Pengembangan Masjid Bank OpsCr 570,800.00                        
                              Cash Tertahan Bank Pengembangan Masjid0.00                              
                              Cash Operasional Bank Pengembangan MasjidCr 570,800.00                              
                              Cash Bagi Hasil Bank Pengembangan Masjid0.00                              
                        Cash Wakaf UmumDr 7,383,486.00                        
                        Cash Wakaf RTSDITDr 43,734,639.00                        
                        Cash Infaq Shadaqah Umum Rekening Pengembangan Masjid0.00                        
                  Bank AmbulanceDr 3,949,221.00                  
                        Cash Ambulance Bank OpsCr 195,000.00                        
                              Cash Tertahan Bank Ambulance0.00                              
                              Cash Operasional Bank AmbulanceCr 195,000.00                              
                              Cash Bagi Hasil Bank Ambulance0.00                              
                        Cash AmbulanceDr 4,144,221.00                        
                        Cash Infaq Shadaqah Umum Rekening Ambulance0.00                        
                  Bank Hari Besar IslamDr 100,765,308.20                  
                        Cash Hari Besar Islam Bank OpsCr 6,500.00                        
                              Cash Tertahan Bank Hari Besar Islam0.00                              
                              Cash Operasional Bank Hari Besar IslamCr 6,500.00                              
                              Cash Bagi Hasil Bank Hari Besar Islam0.00                              
                        Cash PHBI Infaq Shadaqah UmumDr 100,771,808.20                        
                        Cash PHBI Infaq Shadaqah Ifthor Sahur0.00                        
                  Bank RibaDr 1,202,515.00                  
                        Cash Riba Bank Ops0.00                        
                              Cash Tertahan Bank Riba0.00                              
                              Cash Operasional Bank Riba0.00                              
                              Cash Bagi Hasil Bank Riba0.00                              
                        Cash RibaDr 1,202,515.00                        
                        Cash Infaq Shadaqah Umum Rekening Riba0.00                        
                  Bank MakamDr 539,427,841.00                  
                        Cash Makam Bank OpsCr 167,900.00                        
                              Cash Tertahan Bank Makam0.00                              
                              Cash Operasional Bank MakamCr 167,900.00                              
                              Cash Bagi Hasil Bank Makam0.00                              
                        Cash Kavling MakamDr 490,990,233.00                        
                        Cash Anggota MakamDr 44,866,416.00                        
                        Cash Infaq Shadaqah Umum Rekening MakamDr 3,739,092.00                        
            Cash UmumDr 2,490,884,227.54            
                  Cash DKMDr 260,141,389.54                  
                        Bank DKMDr 27,261,489.00                        
                              Cash DKM Bank OpsCr 3,116,654.00                              
                                    Cash Tertahan Bank DKM0.00                                    
                                    Cash Operasional Bank DKMCr 3,257,460.00                                    
                                    Cash Bagi Hasil Bank DKMDr 140,806.00                                    
                              Cash DKM OperasionalDr 14,928,128.00                              
                                    Cash DKM OperasionalDr 17,428,304.00                                    
                                    Cash Advance DKM OperasionalCr 2,500,176.00                                    
                              Cash DKM Zakat MaalDr 7,883,336.00                              
                                    Cash DKM Zakat MaalDr 4,971,700.00                                    
                                    Cash Advance DKM Zakat MaalDr 2,911,636.00                                    
                              Cash DKM Zakat Fitrah0.00                              
                                    Cash DKM Zakat Fitrah0.00                                    
                                    Cash Advance DKM Zakat Fitrah0.00                                    
                              Cash DKM Fidiyah0.00                              
                                    Cash DKM Fidiyah0.00                                    
                                    Cash Advance DKM Fidiyah0.00                                    
                              Cash DKM Musibah BencanaDr 5,155,140.00                              
                                    Cash DKM Musibah BencanaDr 5,155,140.00                                    
                                    Cash Advance DKM Musibah Bencana0.00                                    
                              Cash DKM PHBIDr 2,411,539.00                              
                                    Cash DKM PHBIDr 2,411,539.00                                    
                                    Cash Advance DKM PHBI0.00                                    
                              Cash DKM Riba0.00                              
                                    Cash DKM Riba0.00                                    
                                    Cash Advance DKM Riba0.00                                    
                        Cash Bidang DKMDr 232,879,900.54                        
                              Cash DKM Bidang DakwahDr 17,200,000.00                              
                                    Cash DKM Bidang Dakwah OperasionalDr 10,000,000.00                                    
                                    Cash Advance DKM Bidang Dakwah OperasionalDr 7,200,000.00                                    
                              Cash DKM Bidang BRTDr 70,675,640.04                              
                                    Cash DKM Bidang BRT OperasionalDr 70,513,330.04                                    
                                    Cash Advance DKM Bidang BRT OperasionalDr 162,310.00                                    
                              Cash DKM Bidang Publikasi Dokumentasi0.00                              
                                    Cash DKM Bidang Publikasi Dokumentasi Operasional0.00                                    
                                    Cash Advance DKM Bidang Publikasi Dokumentasi Operasional0.00                                    
                              Cash DKM Bidang PendidikanDr 19,014,681.00                              
                                    Cash DKM Bidang Pendidikan OperasionalDr 14,500,000.00                                    
                                    Cash Advance DKM Bidang Pendidikan OperasionalDr 4,514,681.00                                    
                              Cash DKM Bidang QonitahDr 35,015,950.00                              
                                    Cash DKM Bidang Qonitah OperasionalDr 26,254,500.00                                    
                                    Cash Advance DKM Bidang Qonitah OperasionalDr 8,761,450.00                                    
                              Cash DKM Bidang SosialDr 82,620,000.00                              
                                    Cash DKM Bidang Sosial OperasionalDr 82,500,000.00                                    
                                    Cash Advance DKM Bidang Sosial OperasionalDr 120,000.00                                    
                                    Cash DKM Bidang Sosial Operasional Zakat Maal0.00                                    
                              Cash DKM Bidang SekretariatDr 3,920,920.00                              
                                    Cash DKM Bidang Sekretariat OperasionalCr 841,500.00                                    
                                    Cash Advance DKM Bidang Sekretariat OperasionalDr 4,762,420.00                                    
                              Cash DKM Bidang JanaizDr 1,905,155.50                              
                                    Cash DKM Bidang Janaiz OperasionalDr 1,905,155.50                                    
                                    Cash Advance DKM Bidang Janaiz Operasional0.00                                    
                              Cash DKM Bidang Pemuda OlahragaDr 2,527,554.00                              
                                    Cash DKM Bidang Pemuda Olahraga OperasionalDr 280,000.00                                    
                                    Cash Advance DKM Bidang Pemuda Olahraga OperasionalDr 2,247,554.00                                    
                  Cash PemeliharaanDr 599,793,591.00                  
                        Bank PemeliharaanDr 599,793,591.00                        
                              Cash Pemeliharaan Bank Ops0.00                              
                                    Cash Tertahan Bank Pemeliharaan0.00                                    
                                    Cash Operasional Bank Pemeliharaan0.00                                    
                                    Cash Bagi Hasil Bank Pemeliharaan0.00                                    
                              Cash Pemeliharaan Masjid OperasionalDr 209,804,391.00                              
                                    Cash Pemeliharaan Masjid OperasionalDr 205,700,000.00                                    
                                    Cash Advance Pemeliharaan Masjid OperasionalDr 4,104,391.00                                    
                              Cash Pemeliharaan Makam OperasionalDr 389,989,200.00                              
                                    Cash Pemeliharaan Makam OperasionalDr 389,789,200.00                                    
                                    Cash Advance Pemeliharaan Makam OperasionalDr 200,000.00                                    
                  Cash Sekretariat0.00                  
                        In Hand Sekretariat0.00                        
                              Cash Sekretariat Operasional0.00                              
                              Cash Advance Sekretariat Operasional0.00                              
                  Cash ZISWaf0.00                  
                        Bank ZISWaf0.00                        
                              Cash ZISWaf Bank Ops0.00                              
                                    Cash Tertahan Bank ZISWaf0.00                                    
                                    Cash Operasional Bank ZISWaf0.00                                    
                                    Cash Bagi Hasil Bank ZISWaf0.00                                    
                              Cash ZISWaf Operasional0.00                              
                                    Cash ZISWaf Operasional0.00                                    
                                    Cash Advance ZISWaf Operasional0.00                                    
                              Cash ZISWaf Zakat0.00                              
                                    Cash ZISWaf Zakat Maal0.00                                    
                                    Cash ZISWaf Zakat Fitrah0.00                                    
                                    Cash Advance ZISWaf Zakat Maal0.00                                    
                  Cash Media PublikasiDr 17,240,000.00                  
                        In Hand Media PublikasiDr 17,240,000.00                        
                              Cash Media Publikasi OperasionalDr 17,240,000.00                              
                              Cash Advance Media Publikasi Operasional0.00                              
                  Cash Hukum0.00                  
                        In Hand Hukum0.00                        
                              Cash Hukum Operasional0.00                              
                              Cash Advance Hukum Operasional0.00                              
                  Cash Usaha Investasi0.00                  
                        In Hand Usaha Investasi0.00                        
                              Cash Usaha Investasi Operasional0.00                              
                              Cash Advance Usaha Investasi Operasional0.00                              
                  Cash RTSDITDr 1,613,709,247.00                  
                        Bank RTSDITDr 1,613,709,247.00                        
                              Cash RTSDIT Bank Ops0.00                              
                                    Cash Tertahan Bank RTSDIT0.00                                    
                                    Cash Operasional Bank RTSDIT0.00                                    
                                    Cash Bagi Hasil Bank RTSDIT0.00                                    
                              Cash RTSDIT OperasionalDr 1,613,709,247.00                              
                                    Cash RTSDIT OperasionalDr 1,613,709,247.00                                    
                                    Cash Advance RTSDIT Operasional0.00                                    
            Cash KhususDr 58,101,500.00            
                  Cash PHBIDr 58,101,500.00                  
                        Bank PHBICr 174,796.20                        
                              Cash PHBI Bank OpsCr 188,500.00                              
                                    Cash Tertahan Bank PHBI0.00                                    
                                    Cash Operasional Bank PHBICr 188,500.00                                    
                                    Cash Bagi Hasil Bank PHBI0.00                                    
                              Cash PHBI OperasionalDr 13,703.80                              
                              Cash PHBI Zakat Fitrah0.00                              
                              Cash PHBI Fidiyah0.00                              
                        Cash Kepanitiaan PHBIDr 58,276,296.20                        
                              Cash PHBI Sie SekretariatDr 58,290,000.00                              
                                    Cash PHBI Sie SekretariatDr 58,290,000.00                                    
                                    Cash Advance PHBI Sie Sekretariat0.00                                    
                              Cash PHBI Sie ZISWafQ0.00                              
                                    Cash PHBI Sie ZISWafQ0.00                                    
                                    Cash PHBI Sie ZISWafQ Zakat Fitrah0.00                                    
                                    Cash PHBI Sie ZISWafQ Fidiyah0.00                                    
                              Cash PHBI Sie Konsumsi0.00                              
                              Cash PHBI Sie Distribusi0.00                              
                              Cash PHBI Sie Pendaftaran0.00                              
                              Cash PHBI Sie Amanah0.00                              
                              Cash PHBI Sie Penyembelihan0.00                              
                              Cash PHBI Sie Perencahan0.00                              
                              Cash PHBI Sie Timbang Packing0.00                              
                              Cash PHBI Sie Jeroan0.00                              
                              Cash PHBI Sie Keamanan0.00                              
                              Cash PHBI Sie Dakwah0.00                              
                              Cash PHBI Sie Pendidikan0.00                              
                              Cash PHBI Sie Tarhib0.00                              
                              Cash PHBI Sie PerlengkapanCr 13,703.80                              
                              Cash PHBI Sie Publikasi Dokumentasi0.00                              
                              Cash PHBI Sie Qonitah0.00                              
                              Cash PHBI Sie I'tikaf0.00                              
                              Cash PHBI Sie Sosial0.00                              
      ReceivableDr 165,480,000.00      
            Receivable CollectibleDr 165,480,000.00            
                  Receivable LAZ0.00                  
                        Receivable Zakat Maal Penyaluran Tertahan LAZ0.00                        
                        Receivable Zakat Maal Hak Amil Tertahan LAZ0.00                        
                  Receivable Pinjaman Produktif0.00                  
                  Receivable Piutang KaryawanDr 27,530,000.00                  
                  Receivable Iuran Anggota Makam0.00                  
                  Receivable Kavling MakamDr 137,950,000.00                  
            Receivable Aging0.00            
                  Aging Pinjaman Produktif0.00                  
                  Aging Piutang Karyawan0.00                  
                  Aging Iuran Anggota Makam0.00                  
                  Aging Kavling Makam0.00                  
            Receivable Doubtful0.00            
                  Doubtful Pinjaman Produktif0.00                  
                  Doubtful Piutang Karyawan0.00                  
                  Doubtful Iuran Anggota Makam0.00                  
                  Doubtful Kavling Makam0.00                  
      Non Cash0.00      
            Non Cash Induk0.00            
                  Makanan Infaq Shadaqah Ifthor Sahur0.00                  
                  Beras Zakat Fitrah0.00                  
                  Beras Infaq Shadaqah Umum0.00                  
            Non Cash Umum0.00            
                  Makanan DKM Infaq Shadaqah Ifthor Sahur0.00                  
                  Beras DKM Zakat Fitrah0.00                  
                  Beras DKM Infaq Shadaqah Umum0.00                  
            Non Cash Khusus0.00            
                  Non Cash PHBI0.00                  
                        Makanan PHBI Infaq Shadaqah Ifthor Sahur0.00                        
                        Beras PHBI Zakat Fitrah0.00                        
                        Beras PHBI Infaq Shadaqah Umum0.00                        
                  Non Cash Kepanitiaan PHBI0.00                  
                        Makanan PHBI Sie Konsumsi Infaq Shadaqah Ifthor Sahur0.00                        
                        Beras PHBI Sie ZISWafQ Zakat Fitrah0.00                        
                        Beras PHBI Sie ZISWafQ Infaq Shadaqah Umum0.00                        
Fixed AssetsDr 10,760,399,331.00
      Purchase Acquisition AuCDr 13,610,408,082.00      
            Fixed Asset MasjidDr 7,876,368,858.00            
                  Fixed Asset Masjid BangunanDr 7,629,618,541.00                  
                  Fixed Asset Masjid Non BangunanDr 246,750,317.00                  
                  Fixed Asset Masjid Perangkat IT (Not Used)0.00                  
                  Fixed Asset Masjid Perabotan Perlengkapan (Not Used)0.00                  
                  Fixed Asset Masjid Peralatan Kantor (Not Used)0.00                  
            Fixed Asset RTSDIT AuCDr 2,150,289,224.00            
                  Fixed Asset RTSDIT Konstruksi Sedang BerlangsungDr 2,150,289,224.00                  
            Fixed Asset Makam AuCDr 3,583,750,000.00            
                  Fixed Asset Makam LahanDr 3,583,750,000.00                  
      Accumulated DepreciationCr 2,850,008,751.00      
            Accumulated Depreciation Asset MasjidCr 2,850,008,751.00            
                  Accumulated Depreciation Asset Masjid BangunanCr 2,695,257,837.00                  
                  Accumulated Depreciation Asset Masjid Non BangunanCr 154,750,914.00                  
                  Accumulated Depreciation Asset Masjid Perangkat IT (Not Used)0.00                  
                  Accumulated Depreciation Asset Masjid Perabotan Perlengkapan (Not Used)0.00                  
                  Accumulated Depreciation Asset Masjid Peralatan Kantor (Not Used)0.00                  
Investments0.00
Asset TemporaryDr 389,015.00
      Cash Temporary PHBIDr 389,015.00      
            Cash QurbanDr 389,015.00            
Liabilities and Owners Equity (Cr) Amount (Rp)
Capital AccountCr 14,640,907,408.36
      EquityCr 14,640,907,408.36      
            Accumulated Retained Earning B/FCr 4,644,413,193.83            
            Capital JamaahCr 8,117,371,906.53            
            Capital MakamCr 1,879,122,308.00            
Current Liabilities0.00
      Payable0.00      
            Payable Zakat Maal Penyaluran0.00            
                  Payable Zakat Maal Penyaluran Pre LAZ0.00                  
                  Payable Zakat Maal Penyaluran Post LAZ0.00                  
      Deposit0.00      
            Deposit Jaminan0.00            
Total AssetsDr 14,817,449,898.36
  
TotalDr 14,817,449,898.36
Total Liability and Owners EquityCr 14,640,907,408.36
Profit & Loss (Net Profit B/D)Cr 176,542,490.00
TotalCr 14,817,449,898.36
3

Cash Flow Statement

CFO Activities Amount (Rp)
Net Profit B/DDr 176,542,490.00
Depreciation0.00
Receivable0.00
Non Cash0.00
Payable0.00
Deposit0.00
CFI Activities Amount (Rp)
Fixed Asset Masjid0.00
Fixed Asset RTSDIT AuC0.00
Fixed Asset Makam AuC0.00
CFF Activities Amount (Rp)
Capital Jamaah0.00
Capital Makam0.00
Cash Flow from Operating Activities
Total Dr 176,542,490.00
Cash Flow from Investing Activities
Total 0.00
Cash Flow from Financing Activities
Total 0.00
Cash Flow C/DDr 176,542,490.00
Cash Flow Summary Amount (Rp)
Cash Flow B/DDr 176,542,490.00
Begining (Cash or Cash Equivalents B/F)Dr 3,715,028,077.36
Ending (Cash or Cash Equivalents C/F)Dr 3,891,570,567.36