Options

Note : Leave start date as empty if you want statement from the start of the financial year.
Note : Leave end date as empty if you want statement till the end of the financial year.



Yayasan Al Qalam Citragran
Financial Statements from 01-Jan-2026 to 06-May-2026
1

Profit and Loss Statement

Gross Incomes (Cr) Amount (Rp)
Direct IncomesCr 1,860,439,959.00
      Income UmumCr 1,326,881,097.00      
            Income ZakatCr 10,480,390.00            
                  Income Zakat Fitrah0.00                  
                  Income Zakat Maal0.00                  
                  Income Fidiyah0.00                  
                  Income Infaq Shadaqah Umum Rekening Zakat MaalCr 8,480,390.00                  
                  Income Zakat Maal Hak Amil0.00                  
                  Income Wakaf RTSDIT Rekening Zakat MaalCr 2,000,000.00                  
            Income Infaq ShadaqahCr 681,515,135.00            
                  Income Infaq Shadaqah UmumCr 164,533,135.00                  
                  Income Zakat Maal Rekening Infaq Shadaqah0.00                  
                  Income Infaq Shadaqah Kotak PekananCr 447,584,000.00                  
                  Income Infaq Shadaqah QonitahCr 26,293,000.00                  
                  Income Infaq Shadaqah Janaiz0.00                  
                  Income Infaq Shadaqah Koperasi0.00                  
                  Income Infaq Shadaqah PendidikanCr 43,105,000.00                  
                  Income Infaq Shadaqah Musibah Bencana0.00                  
                  Income PHBI Infaq Shadaqah Ifthor Sahur Rekening Infaq Shadaqah0.00                  
                  Income Fidiyah Rekening Infaq Shadaqah0.00                  
            Income Donatur TetapCr 91,409,254.00            
                  Income Infaq Shadaqah Donatur TetapCr 90,709,254.00                  
                  Income Infaq Shadaqah Umum Rekening Donatur TetapCr 700,000.00                  
            Income Pengembangan MasjidCr 377,559,134.00            
                  Income Wakaf Umum0.00                  
                  Income Wakaf RTSDITCr 377,559,134.00                  
                  Income Infaq Shadaqah Umum Rekening Pengembangan Masjid0.00                  
            Income Ambulance0.00            
                  Income Infaq Shadaqah Umum Rekening Ambulance0.00                  
            Income RibaCr 43,417,184.00            
                  Income Kotak RibaCr 43,417,184.00                  
                  Income Infaq Shadaqah Umum Rekening Riba0.00                  
                  Income Riba Rekening Donatur Tetap0.00                  
            Income MakamCr 122,500,000.00            
                  Income Kavling MakamCr 122,500,000.00                  
                  Income Iuran Anggota Makam0.00                  
                  Income Infaq Shadaqah Umum Rekening Makam0.00                  
      Income KhususCr 533,558,862.00      
            Income PHBICr 533,558,862.00            
                  Income PHBI Infaq Shadaqah KenclengCr 136,188,000.00                  
                  Income PHBI Infaq Shadaqah Ifthor SahurCr 222,525,000.00                  
                  Income PHBI Infaq Shadaqah UmumCr 57,805,641.00                  
                  Income PHBI Infaq Shadaqah PendidikanCr 36,375,000.00                  
                  Income PHBI Infaq Shadaqah I'tikafCr 80,665,221.00                  
            Income Bagi Hasil Bank (Non Operational)0.00            
                  Income Bagi Hasil Bank Zakat Maal0.00                  
                  Income Bagi Hasil Bank ZISWaf0.00                  
                  Income Bagi Hasil Bank RTSDIT0.00                  
                  Income Bagi Hasil Bank Makam0.00                  
                  Income Bagi Hasil Bank PHBI0.00                  
                  Income Bagi Hasil Bank Infaq Shadaqah0.00                  
                  Income Bagi Hasil Bank Donatur Tetap0.00                  
                  Income Bagi Hasil Bank Pengembangan Masjid0.00                  
                  Income Bagi Hasil Bank Ambulance0.00                  
                  Income Bagi Hasil Bank Hari Besar Islam0.00                  
                  Income Bagi Hasil Bank Riba0.00                  
                  Income Bagi Hasil Bank DKM0.00                  
                  Income Bagi Hasil Bank Pemeliharaan0.00                  
Gross Expenses (Dr) Amount (Rp)
Direct ExpensesDr 1,261,372,542.00
      Expense UmumDr 745,347,651.00      
            Expense DKMDr 669,902,151.00            
                  Expense DKM Ops0.00                  
                        Expense DKM Operasional0.00                        
                  Expense Bidang DKMDr 669,902,151.00                  
                        Expense DKM Bidang Dakwah OperasionalDr 80,150,000.00                        
                        Expense DKM Bidang BRT OperasionalDr 109,179,560.00                        
                        Expense DKM Bidang Publikasi Dokumentasi Operasional0.00                        
                        Expense DKM Bidang Pendidikan OperasionalDr 39,791,201.00                        
                        Expense DKM Bidang Qonitah OperasionalDr 55,820,500.00                        
                        Expense DKM Bidang Sosial OperasionalDr 14,984,000.00                        
                        Expense DKM Bidang Sekretariat OperasionalDr 221,016,890.00                        
                        Expense DKM Bidang Janaiz OperasionalDr 146,200,000.00                        
                        Expense DKM Bidang Pemuda Olahraga OperasionalDr 2,760,000.00                        
            Expense PemeliharaanDr 75,445,500.00            
                  Expense Pemeliharaan Masjid OperasionalDr 50,000,000.00                  
                  Expense Pemeliharaan Makam OperasionalDr 25,445,500.00                  
            Expense Sekretariat0.00            
                  Expense Sekretariat Operasional0.00                  
            Expense ZISWaf0.00            
                  Expense ZISWaf Operasional0.00                  
            Expense Media Publikasi0.00            
                  Expense Media Publikasi Operasional0.00                  
            Expense Hukum0.00            
                  Expense Hukum Operasional0.00                  
            Expense Usaha Investasi0.00            
                  Expense Usaha Investasi Operasional0.00                  
            Expense RTSDIT0.00            
                  Expense RTSDIT Operasional0.00                  
      Expense KhususDr 516,024,891.00      
            Expense PHBIDr 512,304,891.00            
                  Expense PHBI Ops0.00                  
                        Expense PHBI Operasional0.00                        
                  Expense Kepanitiaan PHBIDr 512,304,891.00                  
                        Expense PHBI Sie KonsumsiDr 297,628,250.00                        
                        Expense PHBI Sie SekretariatDr 56,494,000.00                        
                        Expense PHBI Sie Distribusi0.00                        
                        Expense PHBI Sie ZISWafQDr 2,100,000.00                        
                        Expense PHBI Sie Pendaftaran0.00                        
                        Expense PHBI Sie Amanah0.00                        
                        Expense PHBI Sie Penyembelihan0.00                        
                        Expense PHBI Sie Perencahan0.00                        
                        Expense PHBI Sie Timbang Packing0.00                        
                        Expense PHBI Sie Jeroan0.00                        
                        Expense PHBI Sie Keamanan0.00                        
                        Expense PHBI Sie DakwahDr 64,650,000.00                        
                        Expense PHBI Sie PendidikanDr 56,506,113.00                        
                        Expense PHBI Sie TarhibDr 8,445,995.00                        
                        Expense PHBI Sie PerlengkapanDr 22,061,533.00                        
                        Expense PHBI Sie Publikasi Dokumentasi0.00                        
                        Expense PHBI Sie Qonitah0.00                        
                        Expense PHBI Sie I'tikafDr 372,000.00                        
                        Expense PHBI Sie SosialDr 4,047,000.00                        
            Expense Administrasi Bank (Non Operational)Dr 3,720,000.00            
                  Expense Administrasi Bank Zakat MaalDr 3,720,000.00                  
                  Expense Administrasi Bank ZISWaf0.00                  
                  Expense Administrasi Bank RTSDIT0.00                  
                  Expense Administrasi Bank Makam0.00                  
                  Expense Administrasi Bank PHBI0.00                  
                  Expense Administrasi Bank Infaq Shadaqah0.00                  
                  Expense Administrasi Bank Donatur Tetap0.00                  
                  Expense Administrasi Bank Pengembangan Masjid0.00                  
                  Expense Administrasi Bank Ambulance0.00                  
                  Expense Administrasi Bank Hari Besar Islam0.00                  
                  Expense Administrasi Bank Riba0.00                  
                  Expense Administrasi Bank DKM0.00                  
                  Expense Administrasi Bank Pemeliharaan0.00                  
Total Gross IncomesCr 1,860,439,959.00
Total Gross ExpensesDr 1,261,372,542.00
Gross Calculation Summary Amount (Rp)
Total Gross IncomesCr 1,860,439,959.00
Total Gross ExpensesDr 1,261,372,542.00
Gross Profit C/DCr 599,067,417.00
Gross Margin32.20 %

Net Incomes (Cr) Amount (Rp)
Indirect Incomes0.00
Income Temporary0.00
      Income Temporary PHBI0.00      
            Income Qurban Sapi0.00            
            Income Qurban Kambing0.00            
            Income Qurban Infaq Shadaqah Umum0.00            
Net Expenses (Dr) Amount (Rp)
Indirect Expenses0.00
      Expense Bad Debt0.00      
            Expense Bad Debt Pinjaman Produktif0.00            
            Expense Bad Debt Piutang Karyawan0.00            
            Expense Bad Debt Iuran Anggota Makam0.00            
            Expense Bad Debt Kavling Makam0.00            
      Expense Depreciation0.00      
            Expense Depreciation Asset Bangunan0.00            
            Expense Depreciation Asset Non Bangunan0.00            
Expense Temporary0.00
      Expense Temporary PHBI0.00      
            Expense Qurban Vendor0.00            
Total Net Incomes0.00
Total Net Expenses0.00
Net Calculation Summary Amount (Rp)
Total Net Incomes0.00
Total Net Expenses0.00
Gross Profit B/DCr 599,067,417.00
Net Profit C/D (Retained Earning C/F)Cr 599,067,417.00
2

Balance Sheet Statement

Assets (Dr) Amount (Rp)
Current AssetsDr 2,492,086,720.32
      Cash Cash EquivalentsDr 2,359,184,220.32      
            Cash IndukDr 1,936,409,783.82            
                  Bank Zakat MaalDr 987,973,545.52                  
                        Cash Zakat Maal Bank OpsCr 1,690,000.00                        
                              Cash Tertahan Bank Zakat Maal0.00                              
                              Cash Operasional Bank Zakat MaalCr 1,690,000.00                              
                              Cash Bagi Hasil Bank Zakat Maal0.00                              
                        Cash Zakat MaalDr 790,781,781.00                        
                        Cash Zakat FitrahDr 81,100,000.00                        
                        Cash FidiyahDr 42,453,000.00                        
                        Cash Infaq Shadaqah Umum Rekening Zakat MaalDr 13,880,390.00                        
                        Cash Zakat Maal PenyaluranDr 59,448,374.52                        
                        Cash Wakaf RTSDIT Rekening Zakat MaalDr 2,000,000.00                        
                  Bank Infaq ShadaqahDr 71,836,690.10                  
                        Cash Infaq Shadaqah Bank OpsCr 1,484,500.00                        
                              Cash Tertahan Bank Infaq Shadaqah0.00                              
                              Cash Operasional Bank Infaq ShadaqahCr 1,484,500.00                              
                              Cash Bagi Hasil Bank Infaq Shadaqah0.00                              
                        Cash Infaq Shadaqah UmumDr 67,806,273.10                        
                        Cash Infaq Shadaqah Musibah BencanaDr 197,002.00                        
                        Cash Kotak RibaDr 1,454,515.00                        
                        Cash PHBI Infaq Shadaqah Ifthor Sahur Rekening Infaq Shadaqah0.00                        
                        Cash Zakat Maal Hak Amil Rekening Infaq ShadaqahDr 1,862,500.00                        
                        Cash Fidiyah Rekening Infaq ShadaqahDr 2,000,000.00                        
                        Cash Zakat Maal Rekening Infaq ShadaqahDr 900.00                        
                  Bank Donatur TetapDr 26,193,504.00                  
                        Cash Donatur Tetap Bank OpsCr 210,000.00                        
                              Cash Tertahan Bank Donatur Tetap0.00                              
                              Cash Operasional Bank Donatur TetapCr 210,000.00                              
                              Cash Bagi Hasil Bank Donatur Tetap0.00                              
                        Cash Infaq Shadaqah Donatur TetapDr 25,703,504.00                        
                        Cash Infaq Shadaqah Umum Rekening Donatur TetapDr 700,000.00                        
                        Cash Riba Rekening Donatur Tetap0.00                        
                  Bank Pengembangan MasjidDr 241,536,299.00                  
                        Cash Pengembangan Masjid Bank OpsCr 570,800.00                        
                              Cash Tertahan Bank Pengembangan Masjid0.00                              
                              Cash Operasional Bank Pengembangan MasjidCr 570,800.00                              
                              Cash Bagi Hasil Bank Pengembangan Masjid0.00                              
                        Cash Wakaf UmumDr 7,383,486.00                        
                        Cash Wakaf RTSDITDr 234,723,613.00                        
                        Cash Infaq Shadaqah Umum Rekening Pengembangan Masjid0.00                        
                  Bank AmbulanceDr 3,949,221.00                  
                        Cash Ambulance Bank OpsCr 195,000.00                        
                              Cash Tertahan Bank Ambulance0.00                              
                              Cash Operasional Bank AmbulanceCr 195,000.00                              
                              Cash Bagi Hasil Bank Ambulance0.00                              
                        Cash AmbulanceDr 4,144,221.00                        
                        Cash Infaq Shadaqah Umum Rekening Ambulance0.00                        
                  Bank Hari Besar IslamDr 49,082,271.20                  
                        Cash Hari Besar Islam Bank OpsCr 6,500.00                        
                              Cash Tertahan Bank Hari Besar Islam0.00                              
                              Cash Operasional Bank Hari Besar IslamCr 6,500.00                              
                              Cash Bagi Hasil Bank Hari Besar Islam0.00                              
                        Cash PHBI Infaq Shadaqah UmumDr 41,737,591.20                        
                        Cash PHBI Infaq Shadaqah Ifthor SahurDr 7,351,180.00                        
                  Bank RibaDr 48,889,699.00                  
                        Cash Riba Bank Ops0.00                        
                              Cash Tertahan Bank Riba0.00                              
                              Cash Operasional Bank Riba0.00                              
                              Cash Bagi Hasil Bank Riba0.00                              
                        Cash RibaDr 48,889,699.00                        
                        Cash Infaq Shadaqah Umum Rekening Riba0.00                        
                  Bank MakamDr 506,948,554.00                  
                        Cash Makam Bank OpsCr 167,900.00                        
                              Cash Tertahan Bank Makam0.00                              
                              Cash Operasional Bank MakamCr 167,900.00                              
                              Cash Bagi Hasil Bank Makam0.00                              
                        Cash Kavling MakamDr 458,510,946.00                        
                        Cash Anggota MakamDr 44,866,416.00                        
                        Cash Infaq Shadaqah Umum Rekening MakamDr 3,739,092.00                        
            Cash UmumDr 436,367,827.50            
                  Cash DKMDr 297,519,994.54                  
                        Bank DKMDr 38,302,884.00                        
                              Cash DKM Bank OpsCr 3,116,654.00                              
                                    Cash Tertahan Bank DKM0.00                                    
                                    Cash Operasional Bank DKMCr 3,257,460.00                                    
                                    Cash Bagi Hasil Bank DKMDr 140,806.00                                    
                              Cash DKM OperasionalDr 32,737,900.00                              
                                    Cash DKM OperasionalDr 14,862,000.00                                    
                                    Cash Advance DKM OperasionalDr 17,875,900.00                                    
                              Cash DKM Zakat MaalDr 6,114,404.00                              
                                    Cash DKM Zakat MaalDr 4,241,700.00                                    
                                    Cash Advance DKM Zakat MaalDr 1,872,704.00                                    
                              Cash DKM Zakat Fitrah0.00                              
                                    Cash DKM Zakat Fitrah0.00                                    
                                    Cash Advance DKM Zakat Fitrah0.00                                    
                              Cash DKM Fidiyah0.00                              
                                    Cash DKM Fidiyah0.00                                    
                                    Cash Advance DKM Fidiyah0.00                                    
                              Cash DKM Musibah BencanaDr 155,695.00                              
                                    Cash DKM Musibah BencanaDr 155,695.00                                    
                                    Cash Advance DKM Musibah Bencana0.00                                    
                              Cash DKM PHBIDr 2,411,539.00                              
                                    Cash DKM PHBIDr 2,411,539.00                                    
                                    Cash Advance DKM PHBI0.00                                    
                              Cash DKM Riba0.00                              
                                    Cash DKM Riba0.00                                    
                                    Cash Advance DKM Riba0.00                                    
                        Cash Bidang DKMDr 259,217,110.54                        
                              Cash DKM Bidang DakwahDr 18,350,000.00                              
                                    Cash DKM Bidang Dakwah OperasionalDr 15,000,000.00                                    
                                    Cash Advance DKM Bidang Dakwah OperasionalDr 3,350,000.00                                    
                              Cash DKM Bidang BRTDr 24,259,484.04                              
                                    Cash DKM Bidang BRT OperasionalDr 23,487,656.04                                    
                                    Cash Advance DKM Bidang BRT OperasionalDr 771,828.00                                    
                              Cash DKM Bidang Publikasi Dokumentasi0.00                              
                                    Cash DKM Bidang Publikasi Dokumentasi Operasional0.00                                    
                                    Cash Advance DKM Bidang Publikasi Dokumentasi Operasional0.00                                    
                              Cash DKM Bidang PendidikanDr 25,346,437.00                              
                                    Cash DKM Bidang Pendidikan OperasionalDr 13,050,000.00                                    
                                    Cash Advance DKM Bidang Pendidikan OperasionalDr 12,296,437.00                                    
                              Cash DKM Bidang QonitahDr 4,830,450.00                              
                                    Cash DKM Bidang Qonitah OperasionalDr 2,455,450.00                                    
                                    Cash Advance DKM Bidang Qonitah OperasionalDr 2,375,000.00                                    
                                    Cash DKM Bidang Qonitah Operasional Zakat Maal0.00                                    
                                    Cash Advance DKM Bidang Qonitah Operasional Zakat Maal0.00                                    
                              Cash DKM Bidang SosialDr 40,420,000.00                              
                                    Cash DKM Bidang Sosial OperasionalDr 2,000,000.00                                    
                                    Cash Advance DKM Bidang Sosial OperasionalDr 120,000.00                                    
                                    Cash DKM Bidang Sosial Operasional Zakat MaalDr 38,300,000.00                                    
                                    Cash Advance DKM Bidang Sosial Operasional Zakat Maal0.00                                    
                                    Cash DKM Bidang Sosial Operasional Fidiyah0.00                                    
                              Cash DKM Bidang SekretariatDr 136,198,030.00                              
                                    Cash DKM Bidang Sekretariat OperasionalDr 126,130,610.00                                    
                                    Cash Advance DKM Bidang Sekretariat OperasionalDr 5,347,420.00                                    
                                    Cash DKM Bidang Sekretariat Operasional Zakat MaalDr 4,720,000.00                                    
                                    Cash Advance DKM Bidang Sekretariat Operasional Zakat Maal0.00                                    
                              Cash DKM Bidang JanaizDr 7,705,155.50                              
                                    Cash DKM Bidang Janaiz OperasionalDr 7,705,155.50                                    
                                    Cash Advance DKM Bidang Janaiz Operasional0.00                                    
                              Cash DKM Bidang Pemuda OlahragaDr 2,107,554.00                              
                                    Cash DKM Bidang Pemuda Olahraga OperasionalCr 140,000.00                                    
                                    Cash Advance DKM Bidang Pemuda Olahraga OperasionalDr 2,247,554.00                                    
                  Cash PemeliharaanDr 27,319,329.00                  
                        Bank PemeliharaanDr 27,319,329.00                        
                              Cash Pemeliharaan Bank Ops0.00                              
                                    Cash Tertahan Bank Pemeliharaan0.00                                    
                                    Cash Operasional Bank Pemeliharaan0.00                                    
                                    Cash Bagi Hasil Bank Pemeliharaan0.00                                    
                              Cash Pemeliharaan Masjid OperasionalDr 11,200,000.00                              
                                    Cash Pemeliharaan Masjid OperasionalDr 11,200,000.00                                    
                                    Cash Advance Pemeliharaan Masjid Operasional0.00                                    
                              Cash Pemeliharaan Makam OperasionalDr 16,119,329.00                              
                                    Cash Pemeliharaan Makam OperasionalCr 3,734,500.00                                    
                                    Cash Advance Pemeliharaan Makam OperasionalDr 19,853,829.00                                    
                  Cash Sekretariat0.00                  
                        In Hand Sekretariat0.00                        
                              Cash Sekretariat Operasional0.00                              
                              Cash Advance Sekretariat Operasional0.00                              
                  Cash ZISWaf0.00                  
                        Bank ZISWaf0.00                        
                              Cash ZISWaf Bank Ops0.00                              
                                    Cash Tertahan Bank ZISWaf0.00                                    
                                    Cash Operasional Bank ZISWaf0.00                                    
                                    Cash Bagi Hasil Bank ZISWaf0.00                                    
                              Cash ZISWaf Operasional0.00                              
                                    Cash ZISWaf Operasional0.00                                    
                                    Cash Advance ZISWaf Operasional0.00                                    
                              Cash ZISWaf Zakat0.00                              
                                    Cash ZISWaf Zakat Maal0.00                                    
                                    Cash ZISWaf Zakat Fitrah0.00                                    
                                    Cash Advance ZISWaf Zakat Maal0.00                                    
                  Cash Media PublikasiDr 22,480,000.00                  
                        In Hand Media PublikasiDr 22,480,000.00                        
                              Cash Media Publikasi OperasionalDr 22,480,000.00                              
                              Cash Advance Media Publikasi Operasional0.00                              
                  Cash Hukum0.00                  
                        In Hand Hukum0.00                        
                              Cash Hukum Operasional0.00                              
                              Cash Advance Hukum Operasional0.00                              
                  Cash Usaha Investasi0.00                  
                        In Hand Usaha Investasi0.00                        
                              Cash Usaha Investasi Operasional0.00                              
                              Cash Advance Usaha Investasi Operasional0.00                              
                  Cash RTSDITDr 89,048,503.96                  
                        Bank RTSDITDr 89,048,503.96                        
                              Cash RTSDIT Bank Ops0.00                              
                                    Cash Tertahan Bank RTSDIT0.00                                    
                                    Cash Operasional Bank RTSDIT0.00                                    
                                    Cash Bagi Hasil Bank RTSDIT0.00                                    
                              Cash RTSDIT OperasionalDr 89,048,503.96                              
                                    Cash RTSDIT OperasionalDr 77,332,553.00                                    
                                    Cash Advance RTSDIT OperasionalDr 11,715,950.96                                    
            Cash KhususCr 13,593,391.00            
                  Cash PHBICr 13,593,391.00                  
                        Bank PHBIDr 67,590,312.80                        
                              Cash PHBI Bank OpsCr 188,500.00                              
                                    Cash Tertahan Bank PHBI0.00                                    
                                    Cash Operasional Bank PHBICr 188,500.00                                    
                                    Cash Bagi Hasil Bank PHBI0.00                                    
                              Cash PHBI OperasionalDr 67,778,812.80                              
                              Cash PHBI Zakat Fitrah0.00                              
                              Cash PHBI Fidiyah0.00                              
                        Cash Kepanitiaan PHBICr 81,183,703.80                        
                              Cash PHBI Sie SekretariatCr 70,000.00                              
                                    Cash PHBI Sie SekretariatCr 70,000.00                                    
                                    Cash Advance PHBI Sie Sekretariat0.00                                    
                              Cash PHBI Sie ZISWafQCr 81,100,000.00                              
                                    Cash PHBI Sie ZISWafQ0.00                                    
                                    Cash PHBI Sie ZISWafQ Zakat FitrahCr 81,100,000.00                                    
                                    Cash PHBI Sie ZISWafQ Fidiyah0.00                                    
                              Cash PHBI Sie Konsumsi0.00                              
                              Cash PHBI Sie Distribusi0.00                              
                              Cash PHBI Sie Pendaftaran0.00                              
                              Cash PHBI Sie Amanah0.00                              
                              Cash PHBI Sie Penyembelihan0.00                              
                              Cash PHBI Sie Perencahan0.00                              
                              Cash PHBI Sie Timbang Packing0.00                              
                              Cash PHBI Sie Jeroan0.00                              
                              Cash PHBI Sie Keamanan0.00                              
                              Cash PHBI Sie Dakwah0.00                              
                              Cash PHBI Sie Pendidikan0.00                              
                              Cash PHBI Sie Tarhib0.00                              
                              Cash PHBI Sie PerlengkapanCr 13,703.80                              
                              Cash PHBI Sie Publikasi Dokumentasi0.00                              
                              Cash PHBI Sie Qonitah0.00                              
                              Cash PHBI Sie I'tikaf0.00                              
                              Cash PHBI Sie Sosial0.00                              
      ReceivableDr 128,972,500.00      
            Receivable CollectibleDr 128,972,500.00            
                  Receivable LAZ0.00                  
                        Receivable Zakat Maal Penyaluran Tertahan LAZ0.00                        
                        Receivable Zakat Maal Hak Amil Tertahan LAZ0.00                        
                  Receivable Pinjaman Produktif0.00                  
                  Receivable Piutang KaryawanDr 25,522,500.00                  
                  Receivable Iuran Anggota Makam0.00                  
                  Receivable Kavling MakamDr 103,450,000.00                  
            Receivable Aging0.00            
                  Aging Pinjaman Produktif0.00                  
                  Aging Piutang Karyawan0.00                  
                  Aging Iuran Anggota Makam0.00                  
                  Aging Kavling Makam0.00                  
            Receivable Doubtful0.00            
                  Doubtful Pinjaman Produktif0.00                  
                  Doubtful Piutang Karyawan0.00                  
                  Doubtful Iuran Anggota Makam0.00                  
                  Doubtful Kavling Makam0.00                  
      Non CashDr 3,930,000.00      
            Non Cash IndukDr 35,335,940.00            
                  Makanan Infaq Shadaqah Ifthor Sahur0.00                  
                  Beras Zakat FitrahDr 32,795,940.00                  
                  Beras Infaq Shadaqah UmumDr 2,540,000.00                  
            Non Cash Umum0.00            
                  Makanan DKM Infaq Shadaqah Ifthor Sahur0.00                  
                  Beras DKM Zakat Fitrah0.00                  
                  Beras DKM Infaq Shadaqah Umum0.00                  
            Non Cash KhususCr 31,405,940.00            
                  Non Cash PHBI0.00                  
                        Makanan PHBI Infaq Shadaqah Ifthor Sahur0.00                        
                        Beras PHBI Zakat Fitrah0.00                        
                        Beras PHBI Infaq Shadaqah Umum0.00                        
                  Non Cash Kepanitiaan PHBICr 31,405,940.00                  
                        Makanan PHBI Sie Konsumsi Infaq Shadaqah Ifthor Sahur0.00                        
                        Beras PHBI Sie ZISWafQ Zakat FitrahCr 31,405,940.00                        
                        Beras PHBI Sie ZISWafQ Infaq Shadaqah Umum0.00                        
Fixed AssetsDr 13,057,601,072.04
      Purchase Acquisition AuCDr 15,907,609,823.04      
            Fixed Asset MasjidDr 8,075,588,078.00            
                  Fixed Asset Masjid BangunanDr 7,828,837,761.00                  
                  Fixed Asset Masjid Non BangunanDr 246,750,317.00                  
                  Fixed Asset Masjid Perangkat IT0.00                  
                  Fixed Asset Masjid Perabotan Perlengkapan0.00                  
                  Fixed Asset Masjid Peralatan Kantor0.00                  
            Fixed Asset RTSDIT AuCDr 3,896,068,087.04            
                  Fixed Asset RTSDIT Konstruksi Sedang BerlangsungDr 3,896,068,087.04                  
            Fixed Asset Makam AuCDr 3,935,953,658.00            
                  Fixed Asset Makam LahanDr 3,935,953,658.00                  
      Accumulated DepreciationCr 2,850,008,751.00      
            Accumulated Depreciation Asset MasjidCr 2,850,008,751.00            
                  Accumulated Depreciation Asset Masjid BangunanCr 2,695,257,837.00                  
                  Accumulated Depreciation Asset Masjid Non BangunanCr 154,750,914.00                  
                  Accumulated Depreciation Asset Masjid Perangkat IT0.00                  
                  Accumulated Depreciation Asset Masjid Perabotan Perlengkapan0.00                  
                  Accumulated Depreciation Asset Masjid Peralatan Kantor0.00                  
Investments0.00
Asset TemporaryDr 389,015.00
      Cash Temporary PHBIDr 389,015.00      
            Cash QurbanDr 389,015.00            
Liabilities and Owners Equity (Cr) Amount (Rp)
Capital AccountCr 14,446,498,766.36
      EquityCr 14,446,498,766.36      
            Accumulated Retained Earning B/FCr 4,450,004,551.83            
            Capital JamaahCr 8,117,371,906.53            
            Capital MakamCr 1,879,122,308.00            
Current LiabilitiesCr 504,510,624.00
      PayableCr 504,510,624.00      
            Payable Zakat Maal PenyaluranCr 467,515,624.00            
                  Realisasi Payable Zakat Maal PenyaluranDr 393,913,932.00                  
                        Realisasi Payable Zakat Maal Penyaluran 8 asnafDr 243,913,932.00                        
                        Realisasi Payable Zakat Maal Penyaluran FakirDr 150,000,000.00                        
                        Realisasi Payable Zakat Maal Penyaluran Miskin0.00                        
                        Realisasi Payable Zakat Maal Penyaluran Amil0.00                        
                        Realisasi Payable Zakat Maal Penyaluran Mualaf0.00                        
                        Realisasi Payable Zakat Maal Penyaluran Riqab0.00                        
                        Realisasi Payable Zakat Maal Penyaluran Gharimin0.00                        
                        Realisasi Payable Zakat Maal Penyaluran Ibnu Sabil0.00                        
                        Realisasi Payable Zakat Maal Penyaluran Fisabilillah0.00                        
                  Payable Zakat Maal Penyaluran Pre LAZCr 790,782,681.00                  
                  Payable Zakat Maal Penyaluran Post LAZCr 16,296,875.00                  
                  Payable Zakat Maal Penyaluran Program LAZCr 54,350,000.00                  
            Payable Zakat Fitrah PenyaluranCr 1,390,000.00            
                  Realisasi Payable Zakat Fitrah PenyaluranDr 112,505,940.00                  
                        Realisasi Payable Zakat Fitrah Uang PenyaluranDr 81,100,000.00                        
                        Realisasi Payable Zakat Fitrah Beras PenyaluranDr 31,405,940.00                        
                  Payable Zakat Fitrah Uang PenyaluranCr 81,100,000.00                  
                  Payable Zakat Fitrah Beras PenyaluranCr 32,795,940.00                  
            Payable Fidiyah PenyaluranCr 35,605,000.00            
                  Realisasi Payable Fidiyah Penyaluran0.00                  
                        Realisasi Payable Fidiyah Uang Penyaluran0.00                        
                  Payable Fidiyah Uang PenyaluranCr 35,605,000.00                  
            Payable Qurban0.00            
                  Payable Qurban Kambing0.00                  
                  Payable Qurban Sapi0.00                  
      Deposit0.00      
            Deposit Jaminan0.00            
Total AssetsDr 15,550,076,807.36
  
TotalDr 15,550,076,807.36
Total Liability and Owners EquityCr 14,951,009,390.36
Profit & Loss (Net Profit B/D)Cr 599,067,417.00
TotalCr 15,550,076,807.36
3

Cash Flow Statement

CFO Activities Amount (Rp)
Net Profit B/DDr 599,067,417.00
Depreciation0.00
ReceivableDr 36,507,500.00
Non CashCr 3,930,000.00
PayableDr 492,402,680.00
Deposit0.00
CFI Activities Amount (Rp)
Fixed Asset Masjid0.00
Fixed Asset RTSDIT AuCCr 375,108,219.04
Fixed Asset Makam AuCCr 928,000.00
CFF Activities Amount (Rp)
Capital Jamaah0.00
Capital Makam0.00
Cash Flow from Operating Activities
Total Dr 1,124,047,597.00
Cash Flow from Investing Activities
Total Cr 376,036,219.04
Cash Flow from Financing Activities
Total 0.00
Cash Flow C/DDr 748,011,377.96
Cash Flow Summary Amount (Rp)
Cash Flow B/DDr 748,011,377.96
Begining (Cash or Cash Equivalents B/F)Dr 1,611,561,857.36
Ending (Cash or Cash Equivalents C/F)Dr 2,359,573,235.32