AQSO | Financial Statements

Options

Yayasan Al Qalam Citragran

Financial Statements from 01-Jan-2023 to 31-Dec-2023

Level 0 Level 1 Level 2 Level 3 Level 4 All

Profit and Loss Statement

Gross Incomes (Cr)	Amount (Rp)
Direct Incomes	Cr 171,514,116.00
Income Umum	Cr 171,494,796.00
Income Zakat	Cr 14,551,875.00
Income Zakat Fitrah	0.00
Income Zakat Maal	Cr 14,551,875.00
Income Fidiyah	0.00
Income Infaq Shadaqah Umum Rekening Zakat Maal	0.00
Income Infaq Shadaqah	Cr 137,942,790.00
Income Infaq Shadaqah Umum	Cr 11,936,785.00
Income Infaq Shadaqah Kotak Pekanan	Cr 98,516,000.00
Income Infaq Shadaqah Qonitah	Cr 5,830,000.00
Income Infaq Shadaqah Janaiz	0.00
Income Infaq Shadaqah Koperasi	0.00
Income Infaq Shadaqah Pendidikan	Cr 20,660,000.00
Income Infaq Shadaqah Musibah Bencana	Cr 1,000,005.00
Income PHBI Infaq Shadaqah Ifthor Sahur Rekening Infaq Shadaqah	0.00
Income Donatur Tetap	Cr 3,700,123.00
Income Infaq Shadaqah Donatur Tetap	Cr 3,700,123.00
Income Infaq Shadaqah Umum Rekening Donatur Tetap	0.00
Income Pengembangan Masjid	Cr 11,805,008.00
Income Wakaf Umum	0.00
Income Wakaf RTSDIT	Cr 11,805,008.00
Income Infaq Shadaqah Umum Rekening Pengembangan Masjid	0.00
Income Ambulance	0.00
Income Infaq Shadaqah Umum Rekening Ambulance	0.00
Income Riba	Cr 3,495,000.00
Income Kotak Riba	Cr 3,495,000.00
Income Infaq Shadaqah Umum Rekening Riba	0.00
Income Makam	0.00
Income Kavling Makam	0.00
Income Iuran Anggota Makam	0.00
Income Infaq Shadaqah Umum Rekening Makam	0.00
Income Khusus	Cr 19,320.00
Income PHBI	0.00
Income PHBI Infaq Shadaqah Kencleng	0.00
Income PHBI Infaq Shadaqah Ifthor Sahur	0.00
Income PHBI Infaq Shadaqah Umum	0.00
Income PHBI Infaq Shadaqah Pendidikan	0.00
Income PHBI Infaq Shadaqah I'tikaf	0.00
Income Bagi Hasil Bank (Non Operational)	Cr 19,320.00
Income Bagi Hasil Bank Zakat Maal	0.00
Income Bagi Hasil Bank ZISWaf	0.00
Income Bagi Hasil Bank RTSDIT	0.00
Income Bagi Hasil Bank Makam	0.00
Income Bagi Hasil Bank PHBI	0.00
Income Bagi Hasil Bank Infaq Shadaqah	0.00
Income Bagi Hasil Bank Donatur Tetap	0.00
Income Bagi Hasil Bank Pengembangan Masjid	0.00
Income Bagi Hasil Bank Ambulance	Cr 19,320.00
Income Bagi Hasil Bank Hari Besar Islam	0.00
Income Bagi Hasil Bank Riba	0.00
Income Bagi Hasil Bank DKM	0.00
Income Bagi Hasil Bank Pemeliharaan	0.00

Gross Expenses (Dr)	Amount (Rp)
Direct Expenses	Dr 7,735,864.00
Expense Umum	Dr 7,290,500.00
Expense DKM	Dr 3,275,000.00
Expense DKM Ops	0.00
Expense DKM Operasional	0.00
Expense Bidang DKM	Dr 3,275,000.00
Expense DKM Bidang Dakwah Operasional	0.00
Expense DKM Bidang BRT Operasional	0.00
Expense DKM Bidang Publikasi Dokumentasi Operasional	0.00
Expense DKM Bidang Pendidikan Operasional	0.00
Expense DKM Bidang Qonitah Operasional	Dr 3,275,000.00
Expense DKM Bidang Sosial Operasional	0.00
Expense DKM Bidang Sekretariat Operasional	0.00
Expense DKM Bidang Janaiz Operasional	0.00
Expense DKM Bidang Pemuda Olahraga Operasional	0.00
Expense Pemeliharaan	Dr 4,015,500.00
Expense Pemeliharaan Masjid Operasional	0.00
Expense Pemeliharaan Makam Operasional	Dr 4,015,500.00
Expense Sekretariat	0.00
Expense Sekretariat Operasional	0.00
Expense ZISWaf	0.00
Expense ZISWaf Operasional	0.00
Expense Media Publikasi	0.00
Expense Media Publikasi Operasional	0.00
Expense Hukum	0.00
Expense Hukum Operasional	0.00
Expense Usaha Investasi	0.00
Expense Usaha Investasi Operasional	0.00
Expense RTSDIT	0.00
Expense RTSDIT Operasional	0.00
Expense Khusus	Dr 445,364.00
Expense PHBI	0.00
Expense PHBI Ops	0.00
Expense PHBI Operasional	0.00
Expense Kepanitiaan PHBI	0.00
Expense PHBI Sie Konsumsi	0.00
Expense PHBI Sie Sekretariat	0.00
Expense PHBI Sie Distribusi	0.00
Expense PHBI Sie ZISWafQ	0.00
Expense PHBI Sie Pendaftaran	0.00
Expense PHBI Sie Amanah	0.00
Expense PHBI Sie Penyembelihan	0.00
Expense PHBI Sie Perencahan	0.00
Expense PHBI Sie Timbang Packing	0.00
Expense PHBI Sie Jeroan	0.00
Expense PHBI Sie Keamanan	0.00
Expense PHBI Sie Dakwah	0.00
Expense PHBI Sie Pendidikan	0.00
Expense PHBI Sie Tarhib	0.00
Expense PHBI Sie Perlengkapan	0.00
Expense PHBI Sie Publikasi Dokumentasi	0.00
Expense PHBI Sie Qonitah	0.00
Expense PHBI Sie I'tikaf	0.00
Expense PHBI Sie Sosial	0.00
Expense Administrasi Bank (Non Operational)	Dr 445,364.00
Expense Administrasi Bank Zakat Maal	Dr 135,000.00
Expense Administrasi Bank ZISWaf	0.00
Expense Administrasi Bank RTSDIT	0.00
Expense Administrasi Bank Makam	0.00
Expense Administrasi Bank PHBI	0.00
Expense Administrasi Bank Infaq Shadaqah	Dr 135,000.00
Expense Administrasi Bank Donatur Tetap	Dr 15,000.00
Expense Administrasi Bank Pengembangan Masjid	Dr 25,000.00
Expense Administrasi Bank Ambulance	Dr 15,000.00
Expense Administrasi Bank Hari Besar Islam	0.00
Expense Administrasi Bank Riba	0.00
Expense Administrasi Bank DKM	Dr 120,364.00
Expense Administrasi Bank Pemeliharaan	0.00

Total Gross Incomes

Cr 171,514,116.00

Total Gross Expenses

Dr 7,735,864.00

Gross Calculation Summary	Amount (Rp)
Total Gross Incomes	Cr 171,514,116.00
Total Gross Expenses	Dr 7,735,864.00
Gross Profit C/D	Cr 163,778,252.00
Gross Margin	95.49 %

Net Incomes (Cr)	Amount (Rp)
Indirect Incomes	0.00
Income Temporary	0.00
Income Temporary PHBI	0.00
Income Qurban Sapi	0.00
Income Qurban Kambing	0.00
Income Qurban Infaq Shadaqah Umum	0.00

Net Expenses (Dr)	Amount (Rp)
Indirect Expenses	0.00
Expense Bad Debt	0.00
Expense Bad Debt Pinjaman Produktif	0.00
Expense Bad Debt Piutang Karyawan	0.00
Expense Bad Debt Iuran Anggota Makam	0.00
Expense Bad Debt Kavling Makam	0.00
Expense Depreciation	0.00
Expense Depreciation Asset Bangunan	0.00
Expense Depreciation Asset Non Bangunan	0.00
Expense Temporary	0.00
Expense Temporary PHBI	0.00
Expense Qurban Vendor	0.00

Total Net Incomes

0.00

Total Net Expenses

0.00

Net Calculation Summary	Amount (Rp)
Total Net Incomes	0.00
Total Net Expenses	0.00
Gross Profit B/D	Cr 163,778,252.00
Net Profit C/D (Retained Earning C/F)	Cr 163,778,252.00

Balance Sheet Statement

Assets (Dr)	Amount (Rp)
Current Assets	Dr 3,100,799,807.53
Cash Cash Equivalents	Dr 3,073,649,807.53
Cash Induk	Dr 2,429,452,488.49
Bank Zakat Maal	Dr 691,562,057.52
Cash Zakat Maal Bank Ops	Cr 135,000.00
Cash Tertahan Bank Zakat Maal	0.00
Cash Operasional Bank Zakat Maal	Cr 135,000.00
Cash Bagi Hasil Bank Zakat Maal	0.00
Cash Zakat Maal	Dr 691,697,057.52
Cash Zakat Fitrah	0.00
Cash Fidiyah	0.00
Cash Infaq Shadaqah Umum Rekening Zakat Maal	0.00
Cash Zakat Maal Penyaluran	0.00
Bank Infaq Shadaqah	Dr 144,679,393.97
Cash Infaq Shadaqah Bank Ops	Cr 135,000.00
Cash Tertahan Bank Infaq Shadaqah	0.00
Cash Operasional Bank Infaq Shadaqah	Cr 135,000.00
Cash Bagi Hasil Bank Infaq Shadaqah	0.00
Cash Infaq Shadaqah Umum	Dr 130,439,237.97
Cash Infaq Shadaqah Musibah Bencana	Dr 3,560,141.00
Cash Kotak Riba	Dr 10,815,015.00
Cash PHBI Infaq Shadaqah Ifthor Sahur Rekening Infaq Shadaqah	0.00
Cash Hak Amil Rekening Infaq Shadaqah	0.00
Bank Donatur Tetap	Dr 19,935,840.00
Cash Donatur Tetap Bank Ops	Cr 15,000.00
Cash Tertahan Bank Donatur Tetap	0.00
Cash Operasional Bank Donatur Tetap	Cr 15,000.00
Cash Bagi Hasil Bank Donatur Tetap	0.00
Cash Infaq Shadaqah Donatur Tetap	Dr 19,950,840.00
Cash Infaq Shadaqah Umum Rekening Donatur Tetap	0.00
Bank Pengembangan Masjid	Dr 1,496,387,820.00
Cash Pengembangan Masjid Bank Ops	Cr 25,000.00
Cash Tertahan Bank Pengembangan Masjid	0.00
Cash Operasional Bank Pengembangan Masjid	Cr 25,000.00
Cash Bagi Hasil Bank Pengembangan Masjid	0.00
Cash Wakaf Umum	0.00
Cash Wakaf RTSDIT	Dr 1,496,412,820.00
Cash Infaq Shadaqah Umum Rekening Pengembangan Masjid	0.00
Bank Ambulance	Dr 4,129,221.00
Cash Ambulance Bank Ops	Cr 15,000.00
Cash Tertahan Bank Ambulance	0.00
Cash Operasional Bank Ambulance	Cr 15,000.00
Cash Bagi Hasil Bank Ambulance	0.00
Cash Ambulance	Dr 4,144,221.00
Cash Infaq Shadaqah Umum Rekening Ambulance	0.00
Bank Hari Besar Islam	0.00
Cash Hari Besar Islam Bank Ops	0.00
Cash Tertahan Bank Hari Besar Islam	0.00
Cash Operasional Bank Hari Besar Islam	0.00
Cash Bagi Hasil Bank Hari Besar Islam	0.00
Cash PHBI Infaq Shadaqah Umum	0.00
Cash PHBI Infaq Shadaqah Ifthor Sahur	0.00
Bank Riba	Dr 6,702,515.00
Cash Riba Bank Ops	0.00
Cash Tertahan Bank Riba	0.00
Cash Operasional Bank Riba	0.00
Cash Bagi Hasil Bank Riba	0.00
Cash Riba	Dr 6,702,515.00
Cash Infaq Shadaqah Umum Rekening Riba	0.00
Bank Makam	Dr 66,055,641.00
Cash Makam Bank Ops	0.00
Cash Tertahan Bank Makam	0.00
Cash Operasional Bank Makam	0.00
Cash Bagi Hasil Bank Makam	0.00
Cash Kavling Makam	Dr 62,590,233.00
Cash Anggota Makam	Dr 3,465,408.00
Cash Infaq Shadaqah Umum Rekening Makam	0.00
Cash Umum	Dr 644,197,319.04
Cash DKM	Dr 282,335,367.04
Bank DKM	Dr 118,354,168.04
Cash DKM Bank Ops	Cr 101,044.00
Cash Tertahan Bank DKM	0.00
Cash Operasional Bank DKM	Cr 120,364.00
Cash Bagi Hasil Bank DKM	Dr 19,320.00
Cash DKM Operasional	Cr 3,969,832.96
Cash DKM Operasional	Cr 3,969,832.96
Cash Advance DKM Operasional	0.00
Cash DKM Zakat Maal	Dr 97,686,000.00
Cash DKM Zakat Maal	Dr 97,686,000.00
Cash Advance DKM Zakat Maal	0.00
Cash DKM Zakat Fitrah	0.00
Cash DKM Zakat Fitrah	0.00
Cash Advance DKM Zakat Fitrah	0.00
Cash DKM Fidiyah	0.00
Cash DKM Fidiyah	0.00
Cash Advance DKM Fidiyah	0.00
Cash DKM Musibah Bencana	Dr 155,695.00
Cash DKM Musibah Bencana	Dr 155,695.00
Cash Advance DKM Musibah Bencana	0.00
Cash DKM PHBI	Dr 24,583,350.00
Cash DKM PHBI	Dr 24,583,350.00
Cash Advance DKM PHBI	0.00
Cash DKM Riba	0.00
Cash DKM Riba	0.00
Cash Advance DKM Riba	0.00
Cash Bidang DKM	Dr 163,981,199.00
Cash DKM Bidang Dakwah	Dr 26,250,000.00
Cash DKM Bidang Dakwah Operasional	Dr 21,000,000.00
Cash Advance DKM Bidang Dakwah Operasional	Dr 5,250,000.00
Cash DKM Bidang BRT	Dr 43,112,699.00
Cash DKM Bidang BRT Operasional	Dr 42,323,650.00
Cash Advance DKM Bidang BRT Operasional	Dr 789,049.00
Cash DKM Bidang Publikasi Dokumentasi	0.00
Cash DKM Bidang Publikasi Dokumentasi Operasional	0.00
Cash Advance DKM Bidang Publikasi Dokumentasi Operasional	0.00
Cash DKM Bidang Pendidikan	Dr 19,661,000.00
Cash DKM Bidang Pendidikan Operasional	Dr 18,690,500.00
Cash Advance DKM Bidang Pendidikan Operasional	Dr 970,500.00
Cash DKM Bidang Qonitah	Dr 10,140,000.00
Cash DKM Bidang Qonitah Operasional	Dr 8,450,000.00
Cash Advance DKM Bidang Qonitah Operasional	Dr 1,690,000.00
Cash DKM Bidang Sosial	Dr 1,827,500.00
Cash DKM Bidang Sosial Operasional	Dr 1,707,500.00
Cash Advance DKM Bidang Sosial Operasional	Dr 120,000.00
Cash DKM Bidang Sosial Operasional Zakat Maal	0.00
Cash DKM Bidang Sekretariat	Dr 59,950,000.00
Cash DKM Bidang Sekretariat Operasional	Dr 59,832,898.00
Cash Advance DKM Bidang Sekretariat Operasional	Dr 117,102.00
Cash DKM Bidang Janaiz	Dr 2,000,000.00
Cash DKM Bidang Janaiz Operasional	0.00
Cash Advance DKM Bidang Janaiz Operasional	Dr 2,000,000.00
Cash DKM Bidang Pemuda Olahraga	Dr 1,040,000.00
Cash DKM Bidang Pemuda Olahraga Operasional	Dr 960,000.00
Cash Advance DKM Bidang Pemuda Olahraga Operasional	Dr 80,000.00
Cash Pemeliharaan	Dr 56,400,200.00
Bank Pemeliharaan	Dr 56,400,200.00
Cash Pemeliharaan Bank Ops	0.00
Cash Tertahan Bank Pemeliharaan	0.00
Cash Operasional Bank Pemeliharaan	0.00
Cash Bagi Hasil Bank Pemeliharaan	0.00
Cash Pemeliharaan Masjid Operasional	0.00
Cash Pemeliharaan Masjid Operasional	0.00
Cash Advance Pemeliharaan Masjid Operasional	0.00
Cash Pemeliharaan Makam Operasional	Dr 56,400,200.00
Cash Pemeliharaan Makam Operasional	Dr 56,400,200.00
Cash Advance Pemeliharaan Makam Operasional	0.00
Cash Sekretariat	Dr 5,202,000.00
In Hand Sekretariat	Dr 5,202,000.00
Cash Sekretariat Operasional	Dr 5,202,000.00
Cash Advance Sekretariat Operasional	0.00
Cash ZISWaf	0.00
Bank ZISWaf	0.00
Cash ZISWaf Bank Ops	0.00
Cash Tertahan Bank ZISWaf	0.00
Cash Operasional Bank ZISWaf	0.00
Cash Bagi Hasil Bank ZISWaf	0.00
Cash ZISWaf Operasional	0.00
Cash ZISWaf Operasional	0.00
Cash Advance ZISWaf Operasional	0.00
Cash ZISWaf Zakat	0.00
Cash ZISWaf Zakat Maal	0.00
Cash ZISWaf Zakat Fitrah	0.00
Cash Advance ZISWaf Zakat Maal	0.00
Cash Media Publikasi	0.00
In Hand Media Publikasi	0.00
Cash Media Publikasi Operasional	0.00
Cash Advance Media Publikasi Operasional	0.00
Cash Hukum	Dr 7,500,000.00
In Hand Hukum	Dr 7,500,000.00
Cash Hukum Operasional	Dr 7,500,000.00
Cash Advance Hukum Operasional	0.00
Cash Usaha Investasi	0.00
In Hand Usaha Investasi	0.00
Cash Usaha Investasi Operasional	0.00
Cash Advance Usaha Investasi Operasional	0.00
Cash RTSDIT	Dr 292,759,752.00
Bank RTSDIT	Dr 292,759,752.00
Cash RTSDIT Bank Ops	0.00
Cash Tertahan Bank RTSDIT	0.00
Cash Operasional Bank RTSDIT	0.00
Cash Bagi Hasil Bank RTSDIT	0.00
Cash RTSDIT Operasional	Dr 292,759,752.00
Cash RTSDIT Operasional	Dr 292,759,752.00
Cash Advance RTSDIT Operasional	0.00
Cash Khusus	0.00
Cash PHBI	0.00
Bank PHBI	0.00
Cash PHBI Bank Ops	0.00
Cash Tertahan Bank PHBI	0.00
Cash Operasional Bank PHBI	0.00
Cash Bagi Hasil Bank PHBI	0.00
Cash PHBI Operasional	0.00
Cash PHBI Zakat Fitrah	0.00
Cash PHBI Fidiyah	0.00
Cash Kepanitiaan PHBI	0.00
Cash PHBI Sie Sekretariat	0.00
Cash PHBI Sie Sekretariat	0.00
Cash Advance PHBI Sie Sekretariat	0.00
Cash PHBI Sie ZISWafQ	0.00
Cash PHBI Sie ZISWafQ	0.00
Cash PHBI Sie ZISWafQ Zakat Fitrah	0.00
Cash PHBI Sie ZISWafQ Fidiyah	0.00
Cash PHBI Sie Konsumsi	0.00
Cash PHBI Sie Distribusi	0.00
Cash PHBI Sie Pendaftaran	0.00
Cash PHBI Sie Amanah	0.00
Cash PHBI Sie Penyembelihan	0.00
Cash PHBI Sie Perencahan	0.00
Cash PHBI Sie Timbang Packing	0.00
Cash PHBI Sie Jeroan	0.00
Cash PHBI Sie Keamanan	0.00
Cash PHBI Sie Dakwah	0.00
Cash PHBI Sie Pendidikan	0.00
Cash PHBI Sie Tarhib	0.00
Cash PHBI Sie Perlengkapan	0.00
Cash PHBI Sie Publikasi Dokumentasi	0.00
Cash PHBI Sie Qonitah	0.00
Cash PHBI Sie I'tikaf	0.00
Cash PHBI Sie Sosial	0.00
Receivable	Dr 27,150,000.00
Receivable Collectible	Dr 27,150,000.00
Receivable Pinjaman Produktif	0.00
Receivable Piutang Karyawan	Dr 27,150,000.00
Receivable Iuran Anggota Makam	0.00
Receivable Kavling Makam	0.00
Receivable Aging	0.00
Aging Pinjaman Produktif	0.00
Aging Piutang Karyawan	0.00
Aging Iuran Anggota Makam	0.00
Aging Kavling Makam	0.00
Receivable Doubtful	0.00
Doubtful Pinjaman Produktif	0.00
Doubtful Piutang Karyawan	0.00
Doubtful Iuran Anggota Makam	0.00
Doubtful Kavling Makam	0.00
Non Cash	0.00
Non Cash Induk	0.00
Makanan Infaq Shadaqah Ifthor Sahur	0.00
Beras Zakat Fitrah	0.00
Beras Infaq Shadaqah Umum	0.00
Non Cash Umum	0.00
Makanan DKM Infaq Shadaqah Ifthor Sahur	0.00
Beras DKM Zakat Fitrah	0.00
Beras DKM Infaq Shadaqah Umum	0.00
Non Cash Khusus	0.00
Non Cash PHBI	0.00
Makanan PHBI Infaq Shadaqah Ifthor Sahur	0.00
Beras PHBI Zakat Fitrah	0.00
Beras PHBI Infaq Shadaqah Umum	0.00
Non Cash Kepanitiaan PHBI	0.00
Makanan PHBI Sie Konsumsi Infaq Shadaqah Ifthor Sahur	0.00
Beras PHBI Sie ZISWafQ Zakat Fitrah	0.00
Beras PHBI Sie ZISWafQ Infaq Shadaqah Umum	0.00
Fixed Assets	Dr 7,059,472,659.00
Purchase Acquisition AuC	Dr 9,537,019,343.00
Fixed Asset Masjid	Dr 7,522,909,199.00
Fixed Asset Masjid Bangunan	Dr 7,369,373,669.00
Fixed Asset Masjid Non Bangunan	Dr 153,535,530.00
Fixed Asset Masjid Perangkat IT (Not Used)	0.00
Fixed Asset Masjid Perabotan Perlengkapan (Not Used)	0.00
Fixed Asset Masjid Peralatan Kantor (Not Used)	0.00
Fixed Asset RTSDIT AuC	Dr 224,110,144.00
Fixed Asset RTSDIT Konstruksi Sedang Berlangsung	Dr 224,110,144.00
Fixed Asset Makam AuC	Dr 1,790,000,000.00
Fixed Asset Makam Lahan	Dr 1,790,000,000.00
Accumulated Depreciation	Cr 2,477,546,684.00
Accumulated Depreciation Asset Masjid	Cr 2,477,546,684.00
Accumulated Depreciation Asset Masjid Bangunan	Cr 2,326,789,154.00
Accumulated Depreciation Asset Masjid Non Bangunan	Cr 150,757,530.00
Accumulated Depreciation Asset Masjid Perangkat IT (Not Used)	0.00
Accumulated Depreciation Asset Masjid Perabotan Perlengkapan (Not Used)	0.00
Accumulated Depreciation Asset Masjid Peralatan Kantor (Not Used)	0.00
Investments	0.00
Asset Temporary	0.00
Cash Temporary PHBI	0.00
Cash Qurban	0.00

Liabilities and Owners Equity (Cr)	Amount (Rp)
Capital Account	Cr 9,996,494,214.53
Equity	Cr 9,996,494,214.53
Accumulated Retained Earning B/F	0.00
Capital Jamaah	Cr 8,117,371,906.53
Capital Makam	Cr 1,879,122,308.00
Current Liabilities	0.00
Payable	0.00
Deposit	0.00
Deposit Jaminan	0.00

Total Assets	Dr 10,160,272,466.53

Total	Dr 10,160,272,466.53

Total Liability and Owners Equity	Cr 9,996,494,214.53
Profit & Loss (Net Profit B/D)	Cr 163,778,252.00
Total	Cr 10,160,272,466.53

Cash Flow Statement

CFO Activities	Amount (Rp)
Net Profit B/D	Dr 163,778,252.00
Depreciation	0.00
Receivable	0.00
Non Cash	0.00
Payable	0.00
Deposit	0.00

CFI Activities	Amount (Rp)
Fixed Asset Masjid	0.00
Fixed Asset RTSDIT AuC	0.00
Fixed Asset Makam AuC	0.00

CFF Activities	Amount (Rp)
Capital Jamaah	0.00
Capital Makam	0.00

Cash Flow from Operating Activities
Total	Dr 163,778,252.00

Cash Flow from Investing Activities
Total	0.00

Cash Flow from Financing Activities
Total	0.00

Cash Flow C/D

Dr 163,778,252.00

Cash Flow Summary	Amount (Rp)
Cash Flow B/D	Dr 163,778,252.00
Begining (Cash or Cash Equivalents B/F)	Dr 2,909,871,555.53
Ending (Cash or Cash Equivalents C/F)	Dr 3,073,649,807.53